Loan Repayment for eight graded murrah buffalo
Bank loan 518000 grace period 6 months. Loan amount at the end of grace period =518000+31080=539080
| S.No | Monthly Installment | Interest | Principal | Balance |
| 0 | 539080 | |||
| 1 | 10539 | 5391 | 5148 | 533932 |
| 2 | 10539 | 5339 | 5200 | 528732 |
| 3 | 10539 | 5287 | 5252 | 523480 |
| 4 | 10539 | 5235 | 5304 | 518176 |
| 5 | 10539 | 5182 | 5357 | 512818 |
| 6 | 10539 | 5128 | 5411 | 507407 |
| 7 | 10539 | 5074 | 5465 | 501942 |
| 8 | 10539 | 5019 | 5520 | 496423 |
| 9 | 10539 | 4964 | 5575 | 490848 |
| 10 | 10539 | 4908 | 5631 | 485217 |
| 11 | 10539 | 4852 | 5687 | 479530 |
| 12 | 10539 | 4795 | 5744 | 473786 |
| 13 | 10539 | 4738 | 5801 | 467985 |
| 14 | 10539 | 4680 | 5859 | 462126 |
| 15 | 10539 | 4621 | 5918 | 456208 |
| 16 | 10539 | 4562 | 5977 | 450231 |
| 17 | 10539 | 4502 | 6037 | 444194 |
| 18 | 10539 | 4442 | 6097 | 438097 |
| 19 | 10539 | 4381 | 6158 | 431939 |
| 20 | 10539 | 4319 | 6220 | 425719 |
| 21 | 10539 | 4257 | 6282 | 419437 |
| 22 | 10539 | 4194 | 6345 | 413092 |
| 23 | 10539 | 4131 | 6408 | 406684 |
| 24 | 10539 | 4067 | 6472 | 400212 |
| 25 | 10539 | 4002 | 6537 | 393675 |
| 26 | 10539 | 3937 | 6602 | 387073 |
| 27 | 10539 | 3871 | 6668 | 380404 |
| 28 | 10539 | 3804 | 6735 | 373669 |
| 29 | 10539 | 3737 | 6802 | 366867 |
| 30 | 10539 | 3669 | 6870 | 359996 |
| 31 | 10539 | 3600 | 6939 | 353057 |
| 32 | 10539 | 3531 | 7009 | 346049 |
| 33 | 10539 | 3460 | 7079 | 338970 |
| 34 | 10539 | 3390 | 7149 | 331821 |
| 35 | 10539 | 3318 | 7221 | 324600 |
| 36 | 10539 | 3246 | 7293 | 317307 |
| 37 | 10539 | 3173 | 7366 | 309940 |
| 38 | 10539 | 3099 | 7440 | 302501 |
| 39 | 10539 | 3025 | 7514 | 294987 |
| 40 | 10539 | 2950 | 7589 | 287397 |
| 41 | 10539 | 2874 | 7665 | 279732 |
| 42 | 10539 | 2797 | 7742 | 271990 |
| 43 | 10539 | 2720 | 7819 | 264171 |
| 44 | 10539 | 2642 | 7897 | 256274 |
| 45 | 10539 | 2563 | 7976 | 248297 |
| 46 | 10539 | 2483 | 8056 | 240241 |
| 47 | 10539 | 2402 | 8137 | 232105 |
| 48 | 10539 | 2321 | 8218 | 223887 |
| 49 | 10539 | 2239 | 8300 | 215586 |
| 50 | 10539 | 2156 | 8383 | 207203 |
| 51 | 10539 | 2072 | 8467 | 198736 |
| 52 | 10539 | 1987 | 8552 | 190184 |
| 53 | 10539 | 1902 | 8637 | 181547 |
| 54 | 10539 | 1815 | 8724 | 172823 |
| 55 | 10539 | 1728 | 8811 | 164012 |
| 56 | 10539 | 1640 | 8899 | 155113 |
| 57 | 10539 | 1551 | 8988 | 146125 |
| 58 | 10539 | 1461 | 9078 | 137048 |
| 59 | 10539 | 1370 | 9169 | 127879 |
| 60 | 10539 | 1279 | 9260 | 118619 |
| 61 | 10539 | 1186 | 9353 | 109266 |
| 62 | 10539 | 1093 | 9446 | 99819 |
| 63 | 10539 | 998 | 9541 | 90278 |
| 64 | 10539 | 903 | 9636 | 80642 |
| 65 | 10539 | 806 | 9733 | 70909 |
| 66 | 10539 | 709 | 9830 | 61079 |