Parameters f50 cow project

Techno-economic parameters (dairy project 50 cows)

Sl no parameters value
1. Breed HF/CB JERSEY
2. Lactation period after (L.P)after calving 280 days
3. The dry period after lactation 85days
4. Phasing between two batches 180 days
5. Average milk yield/cow/day 15liters
6. Average cost/cow including transportation 55000/-
7. Construction cost  for cattle shed /sq.ft Rs.300/-
8. Construction cost  for office building & store/sq.ft Rs.500/-
9. Depreciation on buildings 10% / year
10. Depreciation on equipments 15% / year
11. Average cost/litter of milk Rs.32
12. Animals to be purchased in the first batch 25
13. Animals to be purchased in a 2nd batch 25
14. Floor Space requirement /cow 60 sq.ft
15. Floor Space requirement /calf 20 sq.ft.
16. Cost of milk can 2000/can
17. Milking Equipment 4 Cluster Can 70000
18. Cost of generator 7.5 KVA 100000
19. Cost of medicine vaccine /cow/year 1500/cow
20. Cost of insurance with PTD cover/cow/year 5% of the animal cost
21. No of labourer 4
22.  manager 144000/year
23. Salary of Labour 72000/year
24. Salary of manager 120000/year
25. Cost of electricity and water per animal per year 1500
26. Margin money 25% of project cost
27. Repayment period 6 years
28. Grace period 6 months
29. Farmyard manure shall be used for fertilizing the fodder plots
30. Feeding cost of calves has not been calculated in this Dairy project 50 cows ,as it will be recovered from the sale of male calves & Heifers will be retained on the farm as replacement stock.

 

error: Content is protected !!