Parameters 20 cow dairy farm
Sl no | parameters | value |
1. | Breed | HF/CB JERSEY |
2. | Lactation period after (L.P)after calving | 280 days |
3. | Dry period after lactation | 85days |
4. | Phasing between two batches | 180 days |
5. | Average milk yield/cow/day | 12liters |
6. | Average cost/cow including transportation and insurance | 40000/- |
7. | Construction cost for cattle shed /sq.ft | Rs.300/- |
8. | Construction cost for office building & store/sq.ft | Rs.400/- |
9. | Depreciation on buildings | 10% / year |
10. | Depreciation on equipments | 15% / year |
11. | Average cost/litter of milk | Rs.32 |
12. | Animals to be purchased in first batch | 10 |
13. | Animals to be purchased in 2nd batch | 10 |
14. | Floor Space requirement /cow | 60 sq.ft |
15. | Floor Space requirement /calf | 20 sq.ft. |
16. | Cost of milk can | 2000/can |
17. | Milking Equipment 2 Cluster Can | 50000 |
18. | Cost of medicine vaccine /cow/year | 1500/cow |
19. | Cost of insurance with PTD cover/cow/year | 5% |
20. | No of labourer | 1 |
21. | No of manager | Entrepreneur (Self ) |
22. | Salary of Labor | 72000/year |
23. | Cost of electricity and water per animal /year | 1500 |
24. | Margin money | 15% of project cost |
25. | Repayment period | 6 years |
26. | Grace period | 6 months |
27. | Farmyard manure shall be used for fertilizing the fodder plots | |
28. | Feeding cost of calves has not been calculated in this project as it will be recovered from sale of male calves & Heifers will be retained on the farm as replacement stock. |